What is DSCR?
Debt service coverage ratio is net operating income divided by annual debt service. A value of 1.25x means modeled NOI is 1.25 times the modeled annual debt payment.
Compare net operating income with annual debt service and an editable coverage target. Use direct annual inputs or estimate both values from a complete monthly scenario.
What this baseline models
Local workspace
No local scenario yet
Your first valid edit or Use example creates Property 1 · Base scenario.
Public calculator · no account required
Use the complete annual pair, or clear both annual fields and enter all three monthly values. Annual inputs take precedence when both methods are complete.
DSCR
1.25×
NOI divided by annual debt service
Target status
Meets target
Compared with the editable 1.25× target
Maximum annual debt service
$60,000
Annual debt service at the selected target DSCR
Maximum monthly payment
$5,000.00
Monthly equivalent at the selected target DSCR
Coverage inputs, selected target, and the income required to meet it.
Open an unsaved browser preview that stays in its URL. It will not replace your active local scenario.
The compressed scenario stays in the link fragment and is decoded in your browser. Use the report's print action to print or save it as a PDF.
Deterministic checks based only on this scenario's inputs and outputs.
The target is an analysis assumption, not a lending decision or promise of loan eligibility.
Each row reruns the same formula engine while changing NOI by ±5% and ±10% with debt service held constant.
| NOI change | NOI | DSCR | Target status |
|---|---|---|---|
| -10.00% | $67,500 | 1.13× | Below target |
| -5.00% | $71,250 | 1.19× | Below target |
| Base | $75,000 | 1.25× | Meets target |
| +5.00% | $78,750 | 1.31× | Meets target |
| +10.00% | $82,500 | 1.38× | Meets target |
Formula reference
Money is displayed in USD and rates are entered as percentages where applicable. Formula version dscr@1.0.0 stays attached to the result.
(Monthly rent - Monthly expenses) × 12
When annual NOI is not supplied, the calculator annualizes monthly rent after monthly operating expenses.
Monthly mortgage payment × 12
When annual debt service is not supplied, the calculator annualizes the monthly mortgage payment.
NOI ÷ Annual debt service
DSCR compares net operating income with the annual debt payments it must cover.
NOI ÷ Target DSCR
This is the annual debt service that would exactly meet the selected target DSCR.
Annual debt service × Target DSCR
This is the NOI required for the current annual debt service to exactly meet the selected target.
Example scenario
The default scenario pairs $75,000 in NOI with $60,000 in annual debt service for a 1.25x DSCR. The selected target is editable and is not a promise of lender approval.
Open the example in the calculatorNet operating income
$75,000
Annual debt service
$60,000
Example target
1.25×
Calculated DSCR
1.25×
FAQ
Debt service coverage ratio is net operating income divided by annual debt service. A value of 1.25x means modeled NOI is 1.25 times the modeled annual debt payment.
It is a representative, editable educational example. Lender requirements vary by loan, property, borrower, and market, so this page does not determine qualification.
Use direct NOI and annual debt service when you have them. Otherwise clear both annual fields and complete monthly rent, expenses, and mortgage payment to create an annual estimate.
The ratio is unavailable because division by zero is undefined. The calculator still shows target-related amounts where the underlying formula remains valid.
Read the supporting methodology, then compare this result with another view of income, financing, or project returns. Each calculator uses its own transparent assumptions.